新光澳富旺利率變動型終身壽險_180929解密

加入好友

本篇原為密碼題,

於180929解密

截至180929,

共94人解開密碼(3.0346)

這94人算出的IRR

到小數點下4位都沒有任何差別

0.3%折扣:

FB粉絲團: https://www.facebook.com/hammer0925/
原始保費: 65100 新光人壽澳富旺(RE)
實繳保費: 64905 高保費折扣: 0.3%
次年度初
總解約金
次年度初
總解約金
/實繳保費
IRR
1 51293.64 79.03% -20.9708%
2 63115.99 97.24% -1.3876%
3 67554.13 104.08% 1.3426%
4 70829.1 109.13% 2.2078%
5 73541.03 113.31% 2.5299%
6 77070.62 118.74% 2.9048%
7 80012.39 123.28% 3.0346%
8 83066.91 127.98% 3.1321%
9 86238.53 132.87% 3.2081%
10 89531.85 137.94% 3.2690%
11 92951.4 143.21% 3.3189%
12 96502.17 148.68% 3.3606%
13 100189.14 154.36% 3.3959%
14 104017.55 160.26% 3.4262%
15 107992.88 166.39% 3.4526%
16 112120.71 172.75% 3.4756%
17 116406.99 179.35% 3.4960%
18 120857.77 186.21% 3.5142%
19 125479.38 193.33% 3.5305%
20 130278.42 200.72% 3.5452%

新光三幣統整:

折扣 0.5% 0.3% 0.3%
名稱 鑫富旺 美富旺 澳富旺
年\代號 DQ DR RE
1 -5.6832% -19.7324% -20.9708%
2 -0.8173% -3.2576% -1.3876%
3 0.7397% 1.7257% 1.3426%
4 1.5204% 2.4684% 2.2078%
5 1.9637% 2.7243% 2.5299%
6 2.2786% 3.0423% 2.9048%
7 2.3691% 3.1408% 3.0346%
8 2.4363% 3.2150% 3.1321%
9 2.4889% 3.2730% 3.2081%
10 2.5313% 3.3195% 3.2690%
11 2.5655% 3.3576% 3.3189%
12 2.5949% 3.3896% 3.3606%
13 2.6193% 3.4167% 3.3959%
14 2.6403% 3.4400% 3.4262%
15 2.6587% 3.4602% 3.4526%
16 2.6744% 3.4781% 3.4756%
17 2.6887% 3.4938% 3.4960%
18 2.7011% 3.5079% 3.5142%
19 2.7126% 3.5206% 3.5305%
20 2.7227% 3.5320% 3.5452%

無折扣:

FB粉絲團: https://www.facebook.com/hammer0925/
原始保費: 65100 新光人壽澳富旺(RE)
實繳保費: 65100 高保費折扣: 0%
次年度初
總解約金
次年度初
總解約金
/實繳保費
IRR
1 51293.64 78.79% -21.2079%
2 63115.99 96.95% -1.5356%
3 67554.13 103.77% 1.2411%
4 70829.1 108.80% 2.1310%
5 73541.03 112.97% 2.4684%
6 77070.62 118.39% 2.8532%
7 80012.39 122.91% 2.9904%
8 83066.91 127.60% 3.0934%
9 86238.53 132.47% 3.1737%
10 89531.85 137.53% 3.2380%
11 92951.4 142.78% 3.2907%
12 96502.17 148.24% 3.3347%
13 100189.14 153.90% 3.3720%
14 104017.55 159.78% 3.4040%
15 107992.88 165.89% 3.4318%
16 112120.71 172.23% 3.4562%
17 116406.99 178.81% 3.4777%
18 120857.77 185.65% 3.4969%
19 125479.38 192.75% 3.5141%
20 130278.42 200.12% 3.5296%
加入好友

儲蓄保險王

儲蓄險是板主最喜愛的儲蓄工具,最喜愛的投資理財工具則是ETF,最喜愛的省錢工具則是信用卡

您可能也會喜歡…

發佈留言

發佈留言必須填寫的電子郵件地址不會公開。 必填欄位標示為 *