台灣人壽增利多(PSD20)外幣還本分紅終身保險IRR分析

加入好友

 

年末 累積已領
生存保險金
解約金 Sum
10 600 6140 6740
11 600 6940 7540
12 800 7616 8416
13 800 8464 9264
14 800 9340 10140
15 1000 10096 11096
16 1000 11028 12028
17 1000 11996 12996
18 1200 12844 14044
19 1200 13872 15072
20 1200 19916 21116
25 1600 21488 23088

 

 

0 -1196 -1196 -1196 -1196 -1196 -1196
1 -1196 -1196 -1196 -1196 -1196 -1196
2 -1196 -1196 -1196 -1196 -1196 -1196
3 -1196 -1196 -1196 -1196 -1196 -1196
4 -1196 -1196 -1196 -1196 -1196 -1196
5 -1196 -1196 -1196 -1196 -1196 -1196
6 -1196 -1196 -1196 -1196 -1196 -1196
7 -1196 -1196 -1196 -1196 -1196 -1196
8 -1196 -1196 -1196 -1196 -1196 -1196
9 -1196 -1196 -1196 -1196 -1196 -1196
10 6740 -1196 -1196 -1196 -1196 -1196
11   7540 -1196 -1196 -1196 -1196
12     8416 -1196 -1196 -1196
13       9264 -1196 -1196
14         10140 -1196
15           11096
IRR -10.77% -9.63% -8.55% -7.72% -7.00% -6.29%
滿n年 10 11 12 13 14 15

 

0 -1196 -1196 -1196 -1196 -1196 -1196
1 -1196 -1196 -1196 -1196 -1196 -1196
2 -1196 -1196 -1196 -1196 -1196 -1196
3 -1196 -1196 -1196 -1196 -1196 -1196
4 -1196 -1196 -1196 -1196 -1196 -1196
5 -1196 -1196 -1196 -1196 -1196 -1196
6 -1196 -1196 -1196 -1196 -1196 -1196
7 -1196 -1196 -1196 -1196 -1196 -1196
8 -1196 -1196 -1196 -1196 -1196 -1196
9 -1196 -1196 -1196 -1196 -1196 -1196
10 -1196 -1196 -1196 -1196 -1196 -1196
11 -1196 -1196 -1196 -1196 -1196 -1196
12 -1196 -1196 -1196 -1196 -1196 -1196
13 -1196 -1196 -1196 -1196 -1196 -1196
14 -1196 -1196 -1196 -1196 -1196 -1196
15 -1196 -1196 -1196 -1196 -1196 -1196
16 12028 -1196 -1196 -1196 -1196 -1196
17   12996 -1196 -1196 -1196 -1196
18     14044 -1196 -1196 -1196
19       15072 -1196 -1196
20         21116 0
21           0
22           0
23           0
24           0
25           23088
IRR -5.72% -5.21% -4.71% -4.30% -1.20% -0.23%
滿n年 16 17 18 19 20 25

 

 

加入好友

儲蓄保險王

儲蓄險是板主最喜愛的儲蓄工具,最喜愛的投資理財工具則是ETF,最喜愛的省錢工具則是信用卡

您可能也會喜歡…

發佈留言

發佈留言必須填寫的電子郵件地址不會公開。 必填欄位標示為 *