IRR級距 (躉繳,詳盡版)

加入好友

前篇IRR級距 (躉繳) ,

以六年為例,

此篇重新寫完整,

表格的左上角為本金100

縱軸為年,最多到10年

橫軸為年化複利或IRR

表格中的數字當然就是

年末本利和或保單的解約金:

IRR=1.3%~1.7%

100 1.30% 1.40% 1.50% 1.60% 1.70%
1 101.3000 101.4000 101.5000 101.6000 101.7000
2 102.6169 102.8196 103.0225 103.2256 103.4289
3 103.9509 104.2591 104.5678 104.8772 105.1872
4 105.3023 105.7187 106.1364 106.5552 106.9754
5 106.6712 107.1988 107.7284 108.2601 108.7940
6 108.0579 108.6995 109.3443 109.9923 110.6435
7 109.4627 110.2213 110.9845 111.7522 112.5244
8 110.8857 111.7644 112.6493 113.5402 114.4373
9 112.3272 113.3291 114.3390 115.3568 116.3827
10 113.7875 114.9157 116.0541 117.2026 118.3612

 

 IRR=1.8%~2.6%

100 1.80% 2.00% 2.20% 2.40% 2.60%
1 101.8000 102.0000 102.2000 102.4000 102.6000
2 103.6324 104.0400 104.4484 104.8576 105.2676
3 105.4978 106.1208 106.7463 107.3742 108.0046
4 107.3967 108.2432 109.0947 109.9512 110.8127
5 109.3299 110.4081 111.4948 112.5900 113.6938
6 111.2978 112.6162 113.9477 115.2922 116.6498
7 113.3012 114.8686 116.4545 118.0592 119.6827
8 115.3406 117.1659 119.0165 120.8926 122.7945
9 117.4167 119.5093 121.6349 123.7940 125.9871
10 119.5302 121.8994 124.3108 126.7651 129.2628

 

100 2.80% 3.00% 3.20% 3.30% 3.40%
1 102.8000 103.0000 103.2000 103.3000 103.4000
2 105.6784 106.0900 106.5024 106.7089 106.9156
3 108.6374 109.2727 109.9105 110.2303 110.5507
4 111.6792 112.5509 113.4276 113.8679 114.3095
5 114.8063 115.9274 117.0573 117.6255 118.1960
6 118.0208 119.4052 120.8031 121.5072 122.2146
7 121.3254 122.9874 124.6688 125.5169 126.3699
8 124.7225 126.6770 128.6582 129.6590 130.6665
9 128.2148 130.4773 132.7753 133.9377 135.1092
10 131.8048 134.3916 137.0241 138.3577 139.7029



加入好友

儲蓄保險王

儲蓄險是板主最喜愛的儲蓄工具,最喜愛的投資理財工具則是ETF,最喜愛的省錢工具則是信用卡

您可能也會喜歡…

發佈留言

發佈留言必須填寫的電子郵件地址不會公開。 必填欄位標示為 *